////////EE EVVqVUU|o; o; o; o;o;o;!  ? @VBL-\027E\027&l1O\027(s16.66Hq+q+q+ 6Inputs6Calculations 6Output% Times New Roman%"Times New Roman%$Times New Roman9+"$"2NormalUndefined"2NormalUndefined"2NormalUndefined"2NormalUndefined"2NormalUndefined"2NormalUndefined"2NormalUndefined"2NormalUndefined"2 NormalUndefined"2 NormalUndefined"2 NormalUndefined"2 NormalUndefined"2 NormalUndefined"2NormalUndefined"2NormalUndefined"2NormalUndefinedq0* @  @  0  ~"    @@" @@ ~" ^Inputs"1"2 "Prices} "MPG,$"Insurance Rating "Maintenance Rating"Maintenance Escalation  "Trade-In Value Year 4@^Calculations^1^2\=\="Annual Loan Cost=XCr @8V6 @8"Annual Gas Cost]tE]t@0uUUUUUUU@0u"Annual Insurance Cost' @ ( 0' @ ( 0"Annual Maintenance Cost'@ Xx0'@ Xx0\-\-"Total Cost Year 1  @?P4Чpr @?P "Year 2NغHW @'  N׍ @'   "Year 3N t>|4 @'  N RmX/ @'   "Year 4N ~Io @'     N \æ @'      ^Discounted -   @x&1? - @ @x&1? -_{2 @x&1?-]3. @x&1?-EYp @ x&1?-;.Hr @ x&1?DH2H @ x&1?x&1? DtvQl0 @ x&1?x&1? \=\=WD @@? P*(@? P ^Results"Total Four Year"Discounted Cost"Vechile 1WD @@"Vechile 2*(@-a_ Times New RomanArialArialTimes New RomanTimes New RomanTimes New RomanTimes New RomanSymbol    O4!*dW|This worksheet compares the discounted cost of two cars over four years. This is a simplifed report used as an illustration.CAR.WK4,Building Better Worksheets Using Lotus 1-2-3  Ronny L. Richardson  Q  Doc Info AuthorDoc Info CommentsDoc Info Creation DateDoc Info Editing TimeDoc Info Last Revision DateDoc Info Last RevisorDoc Info ObjectDoc Info PropertyDoc Info Revisions CountDoc Info SubjectDoc Info TitleFM3FM3 PropertyWK3WK3 Property  d U QD @  c   0  #:HV^ t 1   d CMHdrd